I have similar wants and question. Below is what my estimated cost is:

Factory Five about $32,000 not including; Discount, taxes or shipping

Complete Kit, powder coated ,IRS, headers, cut outs, Leather seats, Power Steering, Wind wings, sun visors, wipers, heater, Roll bars(2), Roll bar grommets, Louvers, Center dash support, Leather steering wheel, Coyote install kit, IRS brakes, IRS Center section, spindles & hubs, 17" wheels.

Misc Venders and incidentals about $31,000
Coyote Engine & trans $12,000, Tires $2,000, paint (Da bat)$10,000 ?, tools $700, CA DMV $1,000 ?, Misc $2,000, Transportation $1,700 Taxes $2,500
From others numbers looks like I might be a little high.